How to Use This Tool

1Enter current assumptions

Use the best available figures and document where they came from.

2Run the calculation

Calculate the scenario and review every major output—not only the headline number.

3Test alternatives

Change material assumptions to understand sensitivity, downside, and trade-offs.

4Save the assumptions and result

Print or export the calculation so the decision record shows what inputs produced the output.

5Validate material conclusions

Use the result for planning and advisor discussion; validate tax, valuation, legal, financing, or transaction assumptions with qualified professionals.

RUBI Business Playbooks Interactive SuiteEXOS™ EXIT CALCULATOR SUITE

Exit Proceeds Calculator

Estimate how an enterprise-value sale scenario translates into equity value, net owner proceeds, cash at closing, and deferred or contingent proceeds.

Sale Price—

Equity Value—

Estimated Owner Proceeds—

Cash at Closing—

TRANSACTION INPUTS

Enterprise Value / Sale Price

Debt Repaid at Closing

Excess Cash Added

Transaction / Advisor Fees

Estimated Taxes

Other Closing Adjustments

Cash Paid at Closing %

Seller Note / Earnout %

Ownership Share %

ESTIMATED EXIT PROCEEDS

Calculation	Amount
Sale / Enterprise Value
Estimated Equity Value Before Fees & Taxes
Estimated Net Proceeds After Fees, Taxes & Adjustments
Owner's Estimated Share
Estimated Cash at Closing
Estimated Deferred / Contingent Proceeds

This calculator is for planning scenarios only. Taxes and transaction proceeds can vary materially based on entity structure, asset vs. stock sale treatment, basis, allocation, state taxes, working-capital adjustments, earnouts, rollover equity, and deal terms. Obtain professional tax, legal, accounting, and transaction advice.